We accept students from a variety of backgrounds and experiences. All students, and members must be ADULTS 18+...Spiritual Master Saneiv does not endorse or promote Hinduism, which includes Yoga. (the image is not master saneiv),We will offer a very effective form of a non-yoga alternative, but on a higher spiritual-level, and more effective,substantially less physically dangerous with zero toxic effects.
This Business Plan was created for a start-up Saneiv
Enlightenment Center in the La Jolla, California. One of the
assets of Spiritual Master Saneiv is that he is open to
relocation almost anywhere in the world. Master Saneiv
resides in Arizona, USA.
Saneiv Enlightenment Center Business Plan
Executive SummaryThe Saneiv Enlightenment Center is a premium, private membership-based spiritual and wellness facility operating as an exclusive club in the affluent La Jolla, California area. No drop-in visitors are permitted; all participants must complete a rigorous application process and commit to monthly auto-debit payments. The center combines spiritual teachings led by Master Saneiv with high-end fitness, yoga, grappling arts, massage therapy, and community events.The 15,000 sq ft facility will cater to high-net-worth individuals seeking transformative enlightenment in a serene, exclusive environment. Structured as a nonprofit religious organization under the Universal Life Church (potentially qualifying for 501(c)(3) tax-exempt status if operated as a genuine church — consult a tax attorney for confirmation), the center emphasizes membership tiers for recurring revenue stability.Year 1 Projected Revenue (conservative): $1,200,000
Year 1 Projected Expenses: $1,150,000 (including 15% inflation buffer on variable costs)
Break-even Membership Target: ~250 active members across tiers
Path to Profitability: Year 2+ with reduced marketing and growing word-of-mouth in affluent networks.Business Model
Master Saneiv Perks Details:
Ongoing Annual Operating Expenses (Year 1, with 15% inflation buffer on variables)
Revenue Projections (Conservative)
Break-Even & Profitability
Year 1 Projected Expenses: $1,150,000 (including 15% inflation buffer on variable costs)
Break-even Membership Target: ~250 active members across tiers
Path to Profitability: Year 2+ with reduced marketing and growing word-of-mouth in affluent networks.Business Model
- Private Membership Association (PMA) Structure: Operates as an exclusive club; members sign agreements acknowledging private status.
- No Public Access: Application + interview process ensures alignment with teachings and community standards.
- Revenue Streams:
- Tiered monthly memberships (auto-debit only)
- Product sales (books, uniforms, spiritual items — in-person and online)
- Private events, retreats, and seminars (spokesperson earns base + 10% of proceeds)
- Massage therapy (commission-based)
- Membership Tiers (Suggested — adjustable based on market testing):TierMonthly FeeBenefitsBronze$299Access to group classes, fitness area, online contentSilver$599+ Private sessions with assistants, priority event bookingGold$1,199+ 1:1 time with Master Saneiv, VIP retreats, concierge servicesPlatinum (limited)$2,500+Full access + personal mentorship, guest privileges
- Size: 15,000 sq ft commercial space in La Jolla or nearby (Del Mar, Rancho Santa Fe, Carmel Valley).
- Estimated Lease: $55–$65/sf/yr NNN (mid-range for premium La Jolla-area retail/office). Annual base: ~$900,000 ($75,000/month).
- Key Areas:
- 1,000 sq ft enclosed fitness suite (mirrors, Smith machine $3,800 + installation/movers, dumbbell rack 5–65 lbs, 6 adjustable benches, punching bags, BJJ mats, stretching area)
- Meditation/teaching halls
- Massage rooms
- Retail display (4 cases for books/uniforms)
- Lounge/social areas
- Admin/reception
Role | Compensation | Annual Cost |
|---|---|---|
Spiritual Master Saneiv | $150,000 salary + medical + apartment ($4,500/mo) + vehicle package | ~$280,000 |
Yoga Instructor (PT) | $40,000 | $40,000 |
Reception/Office Manager | $65,000 | $65,000 |
Social Media/Website Mgr (PT) | $40,000 | $40,000 |
Spokesperson | $45,000 + 10% event proceeds | $45,000+ |
Massage Therapist | Commission-only (e.g., 60/40 split) | Variable |
Outsourced Accountant/Tax | $15,000–25,000 |
- Apartment: $4,500/mo + initial ~$13,500 (first/last/deposit) + $8,000 basic furniture
- Vehicle: Toyota SUV ($45,000 purchase) + insurance ($2,500/yr) + maintenance/fuel (~$3,500/yr average)
Category | Estimated Cost |
|---|---|
Lease deposit + first month | $150,000 |
Build-out (fitness enclosure, mirrors, flooring, retail cases, etc.) | $250,000–$350,000 |
Fitness equipment (Smith machine, dumbbells, benches, mats, bags, additional $10,000) | $35,000 |
3 Professional websites (@ $3,500) | $10,500 |
Initial product inventory (books/uniforms) | $25,000 |
Alarm system installation | $5,000–$10,000 |
Apartment deposit/furniture | $21,500 |
Toyota SUV purchase | $45,000 |
Legal/setup (LLC/nonprofit filing, PMA docs) | $15,000 |
Initial marketing collateral | $20,000 |
Total Estimated Start-Up | $600,000–$750,000 |
Category | Year 1 Cost |
|---|---|
Facility lease (base + NNN ~$12–$18/sf) | $1,000,000–$1,200,000 |
Utilities (facility + apartment) | $45,000–$60,000 |
Commercial WiFi | $12,000–$24,000 |
Alarm monitoring | $1,200–$2,400 |
Liability insurance | $15,000–$30,000 |
Workers' comp | $15,000–$25,000 |
Vehicle (insurance/maintenance/fuel) | $6,000 |
Marketing/recruiting | $50,000 |
Product printing/shipping | $20,000 |
All personnel (above) | ~$510,000 |
Miscellaneous (office supplies, upgrades, contingencies @15 % inflation) | $150,000 |
Total Year 1 Expenses | ~$1,900,000–$2,100,000 (conservative; scales down in Years 2–3 as marketing drops to $25k/$15k) |
Year | Members (avg) | Avg Monthly Fee | Annual Membership Revenue | Product/Events/Massage | Total Revenue |
|---|---|---|---|---|---|
1 | 200–300 | $650 | $1,560,000 | $240,000 | ~$1,800,000 |
2 | 400–500 | $750 | $3,600,000 | $600,000 | ~$4,200,000 |
3 | 600+ | $850 | $6,120,000 | $900,000 | ~$7,000,000+ |
- Monthly fixed costs ~$150,000–$175,000
- Requires ~250 paying members at average $700/mo to break even
- High margins on memberships (80%+ gross) drive rapid scalability once critical mass is reached
- High start-up costs → Secure angel investors or bridge loan from affluent early members
- Membership recruitment → Leverage Master Saneiv's existing following + $50k Year 1 targeted marketing (private events, affluent networks, upgraded social media)
- Tax status → Retain specialist attorney early; structure as genuine religious nonprofit for potential exemptions (donations tax-deductible for members, possible property tax relief)
I experimented with a.i. for free logos...I do not promote or follow the eastern religion "yin-yang" symbol or teaching.
No comments:
Post a Comment