Saneiv Enlightenment Center and Private Members Club – Highland Park, Dallas, Texas

 

Saneiv Enlightenment Center and Private Members Club – Highland Park, Dallas, Texas

Overview
Saneiv Enlightenment Center is a private membership club dedicated to spiritual enlightenment through the teachings of spiritual master Saneiv, emphasizing body-mind-spirit harmony, superior alternatives to yoga, martial arts/self-defense training, and building the Saneiv Collective Consciousness Group to promote lasting world peace. Targeted at high-income individuals in affluent Highland Park, the center features a 15,000 sq. ft. facility with specialized meditation rooms, exercise areas, offices, and merchandise displays.Facility Requirements

• 15,000 sq. ft. leased space
• Build-out: Reception area, 5 employee offices (fully furnished), 8 highly insulated private meditation rooms, 2,000 sq. ft. dedicated exercise/weight-training/martial arts area, 4 display cases for merchandise (books, uniforms, supplements)
• Utilities and WiFi for facility and master's apartment
• Equipment: 6 laptops, 3 printers, upgraded social media accounts
• Vehicles: 1 SUV, 1 four-door pickup (fuel, maintenance, insurance)

Key Costs (Adjusted for Highland Park Market)

• Lease: ~$44–$45/sq. ft. annually (premium retail/office in affluent area) → $675,000/year ($56,250/month)
• Build-out/Construction: ~$150–$250/sq. ft. (Texas commercial rates) → Estimated $2,250,000–$3,750,000 one-time (specialized insulation and finishes increase costs)
• Master Saneiv Housing: 2-bedroom apartment $3,500–$4,000/month (high-end area) → $4,000/month ($48,000/year) + initial first/last/deposit ($12,000) + utilities/WiFi/furnishings
• Salaries: Master Saneiv fixed $95,000/year; Office Manager $65,000/year; Part-time Receptionist $25,000/year
• Insurance: Building liability ~$8,000–$15,000/year; Vehicle insurance ~$4,000/year
• Utilities: Facility ~$20,000–$30,000/year (lower Texas rates); Apartment included in housing
• Cleaning Service: ~$1,500–$3,000/month for 15,000 sq. ft. → $24,000/year
• Marketing: Year 1: $150,000; Year 2: $75,000; Year 3: $25,000
• Websites: 3 professional sites @ $3,500 each → $10,500 + hosting
• Other Startup: Laptops/printers ~$10,000; Vehicles ~$80,000; Furnishings ~$50,000

Revenue Model
Members pay auto-debit monthly based on fixed tiers targeting high-income clients:

• Tier 1: $200/month
• Tier 2: $500/month
• Tier 3: $1,000/month
• Tier 4: $2,500/month
• Tier 5: $5,000/month
  Additional income from merchandise sales.

Financial Projections
Higher lease and housing costs in this premium location increase startup expenses, but strong local affluent demographics support rapid membership growth and higher-tier uptake for potential break-even within 18–24 months.
3-Year Revenue Projections
Projections assume aggressive marketing to high-income residents yields strong growth. Membership ramp-up: Year 1 reaches 250 members (heavy Year 1 marketing push), Year 2: 400, Year 3: 550. Tier distribution skewed toward higher tiers due to affluent demographics (10% Tier 5, 15% Tier 4, 20% Tier 3, 25% Tier 2, 30% Tier 1). Additional 15% revenue from merchandise sales.
Additional Expenses (Optional)